|
2009 |
2008 |
2007 |
2006 |
Million tons |
Clinker production capacity |
12.3 |
12.3 |
12.3 |
12.3 |
Cement production capacity |
14.5 |
14.5 |
14.5 |
14.5 |
Million Baht |
Net sales |
19,971 |
21,305 |
22,800 |
23,647 |
Operating EBITDA |
4,897 |
5,054 |
5,227 |
6,059 |
EBITDA |
5,221 |
5,461 |
5,521 |
6,344 |
Operating profit |
3,933 |
4,176 |
4,412 |
5,320 |
Net profit after minority interests |
2,946 |
3,173 |
3,230 |
3,914 |
Cash flow from operating activitie |
4,128 |
3,099 |
4,000 |
4,328 |
Investments in property, plant and equipment - net |
1,662 |
1,729 |
1,028 |
1,177 |
Total assets |
24,350 |
23,503 |
21,503 |
20,834 |
Net financial debt |
2,311 |
2,534 |
771 |
73 |
Total shareholders’ equity |
16,379 |
15,845 |
15,890 |
15,880 |
Margin (%) |
Operating EBITDA |
25% |
24% |
23% |
26% |
EBITDA |
26% |
26% |
24% |
27% |
Operating profit |
20% |
20% |
19% |
22% |
Net profit after minority interests |
15% |
15% |
14% |
17% |
Cash flow from operating activities |
21% |
15% |
18% |
18% |
Financial Ratios |
Earnings per share (Baht) |
12.81 |
13.79 |
14.05 |
16.57 |
Gross dividend per share (Baht) |
11.001 |
11.00 |
14.00 |
14.00 |
Dividend payout ratio on net profit (%) |
86% |
80% |
100% |
84% |
Gearing (%) |
14% |
16% |
5% |
0% |
Total liabilities to total assets (%) |
33% |
33% |
26% |
24% |
Owned Personnel |
Group |
2,807 |
2,876 |
3,056 |
2,927 |
Cement |
1,973 |
2,039 |
2,254 |
2,243 |