2009 2008 2007 2006
Million tons
Clinker production capacity 12.3 12.3 12.3 12.3
Cement production capacity 14.5 14.5 14.5 14.5
Million Baht
Net sales 19,971 21,305 22,800 23,647
Operating EBITDA 4,897 5,054 5,227 6,059
EBITDA 5,221 5,461 5,521 6,344
Operating profit 3,933 4,176 4,412 5,320
Net profit after minority interests 2,946 3,173 3,230 3,914
Cash flow from operating activitie 4,128 3,099 4,000 4,328
Investments in property, plant and equipment - net 1,662 1,729 1,028 1,177
Total assets 24,350 23,503 21,503 20,834
Net financial debt 2,311 2,534 771 73
Total shareholders’ equity 16,379 15,845 15,890 15,880
Margin (%)
Operating EBITDA 25% 24% 23% 26%
EBITDA 26% 26% 24% 27%
Operating profit 20% 20% 19% 22%
Net profit after minority interests 15% 15% 14% 17%
Cash flow from operating activities 21% 15% 18% 18%
Financial Ratios
Earnings per share (Baht) 12.81 13.79 14.05 16.57
Gross dividend per share (Baht) 11.001 11.00 14.00 14.00
Dividend payout ratio on net profit (%) 86% 80% 100% 84%
Gearing (%) 14% 16% 5% 0%
Total liabilities to total assets (%) 33% 33% 26% 24%
Owned Personnel
Group 2,807 2,876 3,056 2,927
Cement 1,973 2,039 2,254 2,243